Development Finance Calculator

SHADOWFAX FUNDING SOLUTIONS

Estimate the facility cap, retained interest, net lender cash and developer equity requirement.

Project inputs

Purchase price (£)Current land value (£)

Fixed build cost (£)Other project costs (£)

Gross development value, GDV (£)

Build term (months)Facility term (months)

Existing funding to redeem (£)

Lender limits, interest and fees

Maximum LTGDV (%)Maximum LTC (%)

Monthly interest rate (%)Day-one advance rate (%)

Arrangement fee (%)Broker fee (%)

Exit fee (%)Admin fee (£)

Build contingency (%)Development retention (%)

Indicative facility summary

Indicative facility calculated

Gross facility available£0.00

Indicative model only, not a lending offer. This website version uses an even monthly build-draw assumption and retained interest. Actual lender draw profiles, monitoring requirements, VAT treatment, eligible costs, equity-first requirements and facility documentation may produce different results.

SEND YOUR SCENARIO TO SHADOWFAX

Ready for us to review your development scenario?

Enter your details below and we’ll receive a copy of the assumptions and indicative results currently shown in the calculator.

Cookie	Duration	Description
cookielawinfo-checkbox-analytics	11 months	This cookie is set by GDPR Cookie Consent plugin. The cookie is used to store the user consent for the cookies in the category "Analytics".
cookielawinfo-checkbox-functional	11 months	The cookie is set by GDPR cookie consent to record the user consent for the cookies in the category "Functional".
cookielawinfo-checkbox-necessary	11 months	This cookie is set by GDPR Cookie Consent plugin. The cookies is used to store the user consent for the cookies in the category "Necessary".
cookielawinfo-checkbox-others	11 months	This cookie is set by GDPR Cookie Consent plugin. The cookie is used to store the user consent for the cookies in the category "Other.
cookielawinfo-checkbox-performance	11 months	This cookie is set by GDPR Cookie Consent plugin. The cookie is used to store the user consent for the cookies in the category "Performance".
viewed_cookie_policy	11 months	The cookie is set by the GDPR Cookie Consent plugin and is used to store whether or not user has consented to the use of cookies. It does not store any personal data.